服务专线:1010-5555
| 保单年度末 | 交费 | 累计已交保费 | 年金 | 累计年金 | 现金价值 | 生存总利益 |
|---|---|---|---|---|---|---|
| 1 | 86,460.00 | 86,460.00 | - | 32,793.53 | 32,793.53 | |
| 2 | 86,460.00 | 172,920.00 | - | 76,353.95 | 76,353.95 | |
| 3 | 86,460.00 | 259,380.00 | - | 128,758.39 | 128,758.39 | |
| 4 | 86,460.00 | 345,840.00 | - | 187,861.85 | 187,861.85 | |
| 5 | 86,460.00 | 432,300.00 | 86,460.00 | 86,460.00 | 169,150.55 | 255,610.55 |
| 6 | 86,460.00 | 518,760.00 | 20,000.00 | 106,460.00 | 212,694.40 | 319,154.40 |
| 7 | 86,460.00 | 605,220.00 | 20,000.00 | 126,460.00 | 259,344.06 | 385,804.06 |
| 8 | 86,460.00 | 691,680.00 | 20,000.00 | 146,460.00 | 309,287.86 | 455,747.86 |
| 9 | 86,460.00 | 778,140.00 | 20,000.00 | 166,460.00 | 362,725.33 | 529,185.33 |
| 10 | 86,460.00 | 864,600.00 | 20,000.00 | 186,460.00 | 419,867.90 | 606,327.90 |
| 20 | 864,600.00 | 20,000.00 | 386,460.00 | 448,349.39 | 834,809.39 | |
| 30 | 864,600.00 | 20,000.00 | 586,460.00 | 496,306.34 | 1,082,766.34 | |
| 40 | 864,600.00 | 20,000.00 | 786,460.00 | 576,645.62 | 1,363,105.62 | |
| 50 | 864,600.00 | 20,000.00 | 986,460.00 | 711,167.70 | 1,697,627.70 | |
| 60 | 864,600.00 | 60,000.00 | 1,226,460.00 | 896,229.13 | 2,122,689.13 | |
| 65 | 864,600.00 | 60,000.00 | 1,526,460.00 | 823,989.87 | 2,350,449.87 | |
| 70 | 864,600.00 | 60,000.00 | 1,826,460.00 | 732,521.86 | 2,558,981.86 | |
| 75 | 864,600.00 | 60,000.00 | 2,126,460.00 | 613,798.16 | 2,740,258.16 | |
| 80 | 864,600.00 | 60,000.00 | 2,426,460.00 | 459,435.82 | 2,885,895.82 | |
| 90 | 864,600.00 | 60,000.00 | 3,026,460.00 | - | 3,026,460.00 |